What are the effects of the lease on Crescent Corporation’s …

Business Questions

At January 1, 2024, Caf√ɬ© Med leased restaurant equipment from Crescent Corporation under a nine-year lease agreement.√¢¬Ä¬¢ The lease agreement specifies annual payments of $27,000 beginning January 1, 2024, the beginning of the lease, and on each December 31 there after through 2031.√¢¬Ä¬¢ The equipment was acquired recently by Crescent at a cost of $198,000 (its fair value) and was expected to have a useful life of 13 years with no salvage value at the end of its life. Crescent records depreciation using the straight-line method.√¢¬Ä¬¢ Because the lease term is only nine years, the asset does have an expected residual value at the end of the lease term of $46,826.√¢¬Ä¬¢ Crescent seeks a 9% return on its lease investments.Required:1. What will be the effects of the lease on Crescent’s (lessor’s) earnings for the first year (ignore taxes)?2. What will be the balances in the balance sheet accounts related to the lease at the end of the first year for Crescent (ignore taxes)?

Short Answer

To analyze Crescent’s lease effects in the first year, the total expenses comprise an interest expense of $13,606 and a depreciation expense of $16,498, totaling $30,104. By the year’s end, the carrying amount of the equipment is $181,502, accumulated depreciation is $16,498, and the lease liability is $158,830.

Step-by-Step Solution

Step 1: Calculate Earnings Expenses

To determine the effects of the lease on Crescent’s earnings for the first year, calculate interest expense and depreciation expense. The interest expense is derived from the carrying amount of the equipment ($151,174) multiplied by the interest rate (9%), resulting in $13,606. The depreciation expense is calculated as the cost of the equipment ($198,000) minus the residual value ($46,826), divided by the lease term (9 years), yielding $16,498. Thus, the total expenses come to $30,104.

Step 2: Assess Balance Sheet Accounts

At the end of the first year, it’s essential to determine the balance sheet accounts related to the lease: carrying amount of equipment, accumulated depreciation, and lease liability. The carrying amount is the initial equipment cost minus the depreciation expense ($198,000 – $16,498), resulting in $181,502. The accumulated depreciation is $16,498, representing the depreciation for that year.

Step 3: Calculate Lease Liability

The lease liability at the end of the first year reflects the present value of the remaining lease payments. This is calculated using the annual payments of $27,000 for 8 years, discounted at the 9% interest rate. By utilizing a present value annuity factor table or a financial calculator, you find the present value of these future lease payments to be $158,830. Therefore, the final balances are: Carrying Amount: $181,502, Accumulated Depreciation: $16,498, and Lease Liability: $158,830.

Related Concepts

Interest Expense

The cost incurred by a business for borrowed funds, calculated as the carrying amount of the debt multiplied by the interest rate

Depreciation Expense

A systematic allocation of the cost of a tangible asset over its useful life, representing the reduction in value of the asset

Lease Liability

A financial obligation reflecting the present value of future lease payments that a lessee is required to make under a lease agreement.

Scroll to Top